lkfn09098k.htm
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________
FORM 8-K
______________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) October 26, 2009
______________
Lakeland Financial Corporation
(Exact name of Registrant as specified in its charter)
______________
Indiana |
0-11487 |
35-1559596 |
(State or other jurisdiction |
(Commission File Number) |
(IRS Employer |
Of incorporation) |
|
Identification No.) |
202 East Center Street, P.O. Box 1387, Warsaw, Indiana 46581-1387
(Address of principal executive offices) (Zip Code)
(574) 267-6144
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
[ ] Solicitation material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b) |
|
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c) |
Item 2.02. Results of Operations and Financial Condition
On October 26, 2009, Lakeland Financial Corporation issued a press release announcing its earnings for the three-months and nine-months ended September 30, 2009. The news release is attached as Exhibit 99.1.
Item 9.01. Financial Statements and Exhibits
99.1 Press Release dated October 26, 2009
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
LAKELAND FINANCIAL CORPORATION
Dated: October 26, 2009 By: /s/David
M. Findlay
David M. Findlay
Chief Financial Officer
exhibit991.htm
Exhibit 99.1
FOR IMMEDIATE RELEASE &
#160;
Contact: David M. Findlay
160;
Executive Vice President-
160;
Administration and
160; Chief
Financial Officer
160; (574)
267-9197
160;
david.findlay@lakecitybank.com
LAKELAND FINANCIAL REPORTS STRONG RESULTS
Loan Growth and Interest Margin Improvement Contributes
Warsaw, Indiana (October 26, 2009) – Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported net income of $5.3 million for the third quarter of 2009 versus $5.2 million for the third quarter of 2008. Diluted net income per share for the quarter was $0.36 versus $0.42 for
the comparable period of 2008. On a linked quarter basis, net income increased 18% compared to net income of $4.5 million, or $0.29 per diluted share, for the second quarter of 2009. Net income performance for the quarter was the highest reported net income in the Bank’s 138 year history.
The Company further reported net income of $13.6 million for the nine months ended September 30, 2009 versus $15.3 million for the comparable period of 2008. Diluted net income per common share was $0.94 for the nine months ended September 30, 2009 versus $1.23 for the comparable period of 2008.
The Company also announced that the Board of Directors approved a cash dividend for the third quarter of $0.155 per share, payable on November 5, 2009 to shareholders of record as of October 25, 2009. The quarterly dividend is unchanged from the dividends paid in 2008 and in the first and second quarters of 2009.
Average total loans for the third quarter of 2009 were $1.91 billion versus $1.69 billion for the third quarter of 2008 and $1.89 billion for the linked second quarter of 2009. The year-over-year increase for the third quarter represented an increase of 13%, or $221 million. On a linked quarter basis, average loans increased
by $15 million versus the second quarter of 2009. Total gross loans as of September 30, 2009 were $1.94 billion compared to $1.72 billion as of September 30, 2008 and $1.88 billion as of June 30, 2009.
Michael L. Kubacki, Chairman, President and Chief Executive Officer, commented, “While we are gratified with our record net income performance for the quarter, we are equally pleased that our track record demonstrates that we are a responsive and relationship-oriented bank. We further believe that we’re developing a
reputation throughout the state based upon this track record. In a tremendously challenging economic environment, we recognize that our clients need our support and we continue to use our balance sheet to lend to new and existing clients in Indiana. We are excited that Lake City Bank can contribute to the economic recovery by proactively growing our lending activities and we’ve demonstrated once again that we are doing just that with our loan growth this year.”
Kubacki added, “This good performance clearly supports our position on paying dividends to our shareholders. We are proud that our ongoing financial strength makes it possible for us to continue our dividend at a level consistent with the past six quarters.”
The Company’s net interest margin was 3.69% in the third quarter versus 3.45% in the second quarter and 3.35% for the third quarter of 2008. This margin improvement, in conjunction with strong growth in loans, contributed to an increase of 23% in the Company’s net interest income to $21.3 million in the third quarter
of 2009 versus $17.3 million in the third quarter of 2008. On a linked quarter basis, net interest income increased by 9% versus the second quarter of 2009.
The Company’s provision for loan losses in the quarter of $5.5 million represented an increase of $1.8 million, or 48%, versus $3.7 million in the same period of 2008. In the second quarter of 2009, the provision was $4.9 million. The provision increases in 2009 were primarily driven by continued loan growth, the
difficult economic conditions in the Company’s markets and the related possible weaknesses in our future borrowers’ performance and prospects.
The Company's non-interest income was $5.3 million in the third quarter of 2009 versus $6.2 million in the third quarter of 2008 and $6.0 million for the second quarter of 2009. Several factors affected noninterest income in the quarter versus the linked second quarter of 2009, including recognition of a non-cash other than temporary
impairment of $225,000 on available for sale securities, a decline in mortgage banking income of $123,000 and mortgage servicing impairment costs of $236,000. Also contributing to the lower noninterest income performance was a change related to the processing of merchant credit card activities. Prior to the third quarter of 2009, transaction driven revenue and expenses related to this category were reported on a gross basis in merchant card fee income in noninterest income and credit card
interchange fees in noninterest expense. Beginning in the second quarter of 2009, the Company began converting clients to a new third party processor for this activity. As a result, only net revenues with the new processor are being recognized in merchant card fee income in noninterest expense. The conversion is ongoing and will be completed by the end of 2009. Total revenue for the third quarter of 2009 was $26.5 million versus $23.5 million for the comparable period
of 2008, an increase of 13%. On a linked quarter basis, total revenue increased by 4% versus the second quarter of 2009.
The Company's non-interest expense was $13.1 million for the third quarter of 2009 compared to $11.9 million for the same period in 2008 and $14.2 million for the second quarter of 2009. On a year over year basis, salaries and employee benefits increased by $916,000, or 14%, versus the third quarter of 2008, primarily as
a result of staff additions in lending positions in the Indianapolis loan production office, higher incentive-based compensation resulting from increased revenue and net income and overall improved performance, normal merit increases system-wide and increased health insurance costs. In addition, regulatory expense increased by $435,000 due to higher FDIC insurance premiums that have been levied on all financial institutions. The Company's efficiency ratio for the third quarter of 2009 was
49%, compared to 51% for the same period in 2008 and 55% for the second quarter of 2009.
Net charge-offs totaled $1.8 million in the third quarter of 2009, versus $3.6 million during the third quarter of 2008 and $1.3 million during the second quarter of 2009. Lakeland Financial’s allowance for loan losses as of September 30, 2009 was $28.8 million, compared to $18.1 million as of September 30, 2008 and $25.1
million as of June 30, 2009. The allowance for loan losses increased to 1.48% of total loans as of September 30, 2009 versus 1.06% for the comparable period in 2008 and 1.33% as of June 30, 2009.
Nonperforming assets increased to $30.0 million as of September 30, 2009 compared to $20.5 million as of June 30, 2009 and $21.1 million on September 30, 2008. The ratio of nonperforming assets to total assets increased to 1.22% on September 30, 2009 compared to 0.85% on June 30, 2009 and 0.94% at September 30, 2008. The
increase in nonperforming assets was due primarily to the addition of two commercial relationships totaling $9.4 million. One of the credits is engaged in commercial real estate development and the other is a real estate holding company which leased manufacturing buildings to an affiliated company involved in the recreational vehicle industry. The allowance for loan losses represented 98% of nonperforming loans as of September 30, 2009 versus 127% at June 30, 2009 and 90% at September 30,
2008.
Kubacki continued, “There are some signs of an economic recovery on the horizon, but we remain cautious in the short term. As the increase in nonperforming assets indicates, there remain real challenges in our Indiana markets. We are pleased that our net charge off activity has improved from 2008, yet this higher
level of nonperforming assets provides cause for concern. We continue to work closely with our borrowers to work through these situations, as we’re cognizant that our reputation and our clients are always at risk. There is no cookie cutter approach to managing through individual situations and we always try to work with our clients to seek a fair result.”
“Our allowance for loan losses has grown by 53%, or $10 million, since year end 2008. We believe this growth reflects the challenges inherent in our loan portfolio. There remain clear risks of potential loan losses, but we believe our approach is appropriately conservative.” Kubacki added.
For the three months ended September 30, 2009, Lakeland Financial’s tangible equity to average assets ratio was 6.56% compared to 6.62% for the third quarter of 2008 and 6.42% for the second quarter of 2009. Average total capital to average assets for the quarter ended September 30, 2009 was 13.01% versus 10.76% for the third
quarter of 2008 and 13.10% for the second quarter of 2009. Average total deposits for the quarter ended September 30, 2009 were $1.82 billion versus $1.85 billion for the second quarter of 2009 and $1.64 billion for the third quarter of 2008.
Lakeland Financial Corporation is a $2.5 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Northern Indiana with 43 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley. The Company
also has a Loan Production Office in Indianapolis, Indiana.
Lakeland Financial Corporation may be accessed on its home page at www.lakecitybank.com. The Company’s common stock is traded on the Nasdaq Global Select Market under “LKFN”. Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk
Financial Services, LLC, B-Trade Services, LLC, Citadel Derivatives Group, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E*TRADE Capital Markets LLC, FTN Financial Securities Corp., FTN Equity Capital Markets Corp., Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Equity Markets, L.P., Morgan Stanley & Co., Inc., Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.
In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland
Financial’s financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible equity” which is “common stockholders’ equity” excluding intangible assets, net of deferred tax. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.
This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business
of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions.
Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the Company and its business, including factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission, including the Company’s
Annual Report on form 10-K.
LAKELAND FINANCIAL CORPORATION
THIRD QUARTER 2009 FINANCIAL HIGHLIGHTS
(Unaudited – Dollars in thousands except share and per share data)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
Sep. 30, |
|
|
Jun. 30, |
|
|
Sep. 30, |
|
|
Sep. 30, |
|
|
Sep. 30, |
|
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
END OF PERIOD BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
2,469,882 |
|
|
$ |
2,404,140 |
|
|
$ |
2,254,471 |
|
|
$ |
2,469,882 |
|
|
$ |
2,254,471 |
|
Deposits |
|
|
1,821,031 |
|
|
|
1,735,136 |
|
|
|
1,707,930 |
|
|
|
1,821,031 |
|
|
|
1,707,930 |
|
Loans |
|
|
1,941,111 |
|
|
|
1,882,106 |
|
|
|
1,717,345 |
|
|
|
1,941,111 |
|
|
|
1,717,345 |
|
Allowance for Loan Losses |
|
|
28,778 |
|
|
|
25,090 |
|
|
|
18,124 |
|
|
|
28,778 |
|
|
|
18,124 |
|
Total Equity |
|
|
219,714 |
|
|
|
212,193 |
|
|
|
153,447 |
|
|
|
219,714 |
|
|
|
153,447 |
|
Tangible Common Equity |
|
|
161,659 |
|
|
|
154,144 |
|
|
|
148,984 |
|
|
|
161,659 |
|
|
|
148,984 |
|
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
2,439,847 |
|
|
$ |
2,426,602 |
|
|
$ |
2,208,067 |
|
|
$ |
2,417,422 |
|
|
$ |
2,125,305 |
|
Earning Assets |
|
|
2,322,134 |
|
|
|
2,304,684 |
|
|
|
2,085,042 |
|
|
|
2,294,411 |
|
|
|
2,005,027 |
|
Investments |
|
|
401,192 |
|
|
|
395,711 |
|
|
|
389,817 |
|
|
|
395,424 |
|
|
|
363,367 |
|
Loans |
|
|
1,906,496 |
|
|
|
1,891,724 |
|
|
|
1,685,963 |
|
|
|
1,881,157 |
|
|
|
1,630,510 |
|
Total Deposits |
|
|
1,816,697 |
|
|
|
1,852,776 |
|
|
|
1,641,525 |
|
|
|
1,859,042 |
|
|
|
1,569,995 |
|
Interest Bearing Deposits |
|
|
1,587,103 |
|
|
|
1,630,532 |
|
|
|
1,420,367 |
|
|
|
1,635,814 |
|
|
|
1,350,832 |
|
Interest Bearing Liabilities |
|
|
1,974,106 |
|
|
|
1,972,947 |
|
|
|
1,817,981 |
|
|
|
1,974,046 |
|
|
|
1,737,806 |
|
Total Equity |
|
|
215,508 |
|
|
|
210,824 |
|
|
|
152,081 |
|
|
|
200,055 |
|
|
|
151,067 |
|
INCOME STATEMENT DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
$ |
21,262 |
|
|
$ |
19,538 |
|
|
$ |
17,272 |
|
|
$ |
57,815 |
|
|
$ |
47,276 |
|
Net Interest Income-Fully Tax Equivalent |
|
|
21,565 |
|
|
|
19,844 |
|
|
|
17,549 |
|
|
|
58,742 |
|
|
|
48,141 |
|
Provision for Loan Losses |
|
|
5,500 |
|
|
|
4,936 |
|
|
|
3,710 |
|
|
|
14,952 |
|
|
|
7,884 |
|
Noninterest Income |
|
|
5,279 |
|
|
|
6,022 |
|
|
|
6,202 |
|
|
|
16,871 |
|
|
|
17,943 |
|
Noninterest Expense |
|
|
13,097 |
|
|
|
14,153 |
|
|
|
11,942 |
|
|
|
39,937 |
|
|
|
34,937 |
|
Net Income |
|
|
5,267 |
|
|
|
4,460 |
|
|
|
5,225 |
|
|
|
13,597 |
|
|
|
15,262 |
|
Net Income Available to Common Shareholders |
|
|
4,466 |
|
|
|
3,660 |
|
|
|
5,225 |
|
|
|
11,706 |
|
|
|
15,262 |
|
PER SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Net Income Per Common Share |
|
$ |
0.36 |
|
|
$ |
0.29 |
|
|
$ |
0.43 |
|
|
$ |
0.94 |
|
|
$ |
1.25 |
|
Diluted Net Income Per Common Share |
|
|
0.36 |
|
|
|
0.29 |
|
|
|
0.42 |
|
|
|
0.94 |
|
|
|
1.23 |
|
Cash Dividends Declared Per Common Share |
|
|
0.155 |
|
|
|
0.155 |
|
|
|
0.155 |
|
|
|
0.465 |
|
|
|
0.45 |
|
Book Value Per Common Share (equity per share issued) |
|
|
13.32 |
|
|
|
12.75 |
|
|
|
12.47 |
|
|
|
13.32 |
|
|
|
12.47 |
|
Market Value – High |
|
|
22.49 |
|
|
|
21.04 |
|
|
|
30.09 |
|
|
|
23.87 |
|
|
|
30.09 |
|
Market Value – Low |
|
|
17.80 |
|
|
|
17.10 |
|
|
|
18.52 |
|
|
|
14.14 |
|
|
|
16.87 |
|
Basic Weighted Average Common Shares Outstanding |
|
|
12,432,135 |
|
|
|
12,416,710 |
|
|
|
12,290,055 |
|
|
|
12,416,894 |
|
|
|
12,256,389 |
|
Diluted Weighted Average Common Shares Outstanding |
|
|
12,531,264 |
|
|
|
12,515,196 |
|
|
|
12,468,446 |
|
|
|
12,519,460 |
|
|
|
12,454,426 |
|
KEY RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Assets |
|
|
0.86 |
% |
|
|
0.74 |
% |
|
|
0.94 |
% |
|
|
0.75 |
% |
|
|
0.96 |
% |
Return on Average Total Equity |
|
|
9.70 |
|
|
|
8.49 |
|
|
|
13.68 |
|
|
|
9.09 |
|
|
|
13.50 |
|
Efficiency (Noninterest Expense / Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
plus Noninterest Income) |
|
|
49.35 |
|
|
|
55.37 |
|
|
|
50.88 |
|
|
|
53.47 |
|
|
|
53.57 |
|
Average Equity to Average Assets |
|
|
8.83 |
|
|
|
8.69 |
|
|
|
6.88 |
|
|
|
8.28 |
|
|
|
7.10 |
|
Net Interest Margin |
|
|
3.69 |
|
|
|
3.45 |
|
|
|
3.35 |
|
|
|
3.42 |
|
|
|
3.20 |
|
Net Charge Offs to Average Loans |
|
|
0.38 |
|
|
|
0.27 |
|
|
|
0.85 |
|
|
|
0.36 |
|
|
|
0.46 |
|
Loan Loss Reserve to Loans |
|
|
1.48 |
|
|
|
1.33 |
|
|
|
1.06 |
|
|
|
1.48 |
|
|
|
1.06 |
|
Nonperforming Loans to Loans |
|
|
1.51 |
|
|
|
1.05 |
|
|
|
1.18 |
|
|
|
1.51 |
|
|
|
1.18 |
|
Nonperforming Assets to Assets |
|
|
1.22 |
|
|
|
0.85 |
|
|
|
0.94 |
|
|
|
1.22 |
|
|
|
0.94 |
|
Tier 1 Leverage |
|
|
10.20 |
|
|
|
10.19 |
|
|
|
8.30 |
|
|
|
10.20 |
|
|
|
8.30 |
|
Tier 1 Risk-Based Capital |
|
|
11.76 |
|
|
|
11.89 |
|
|
|
9.79 |
|
|
|
11.76 |
|
|
|
9.79 |
|
Total Capital |
|
|
13.01 |
|
|
|
13.10 |
|
|
|
10.76 |
|
|
|
13.01 |
|
|
|
10.76 |
|
Tangible Capital |
|
|
6.56 |
|
|
|
6.42 |
|
|
|
6.62 |
|
|
|
6.56 |
|
|
|
6.62 |
|
ASSET QUALITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Past Due 30 - 89 Days |
|
$ |
5,240 |
|
|
$ |
13,805 |
|
|
$ |
5,210 |
|
|
$ |
5,240 |
|
|
$ |
5,210 |
|
Loans Past Due 90 Days or More |
|
|
5,547 |
|
|
|
253 |
|
|
|
1,669 |
|
|
|
5,547 |
|
|
|
1,669 |
|
Non-accrual Loans |
|
|
23,708 |
|
|
|
19,446 |
|
|
|
18,516 |
|
|
|
23,708 |
|
|
|
18,516 |
|
Nonperforming Loans |
|
|
29,255 |
|
|
|
19,699 |
|
|
|
20,185 |
|
|
|
29,255 |
|
|
|
20,185 |
|
Other Real Estate Owned |
|
|
723 |
|
|
|
711 |
|
|
|
879 |
|
|
|
723 |
|
|
|
879 |
|
Other Nonperforming Assets |
|
|
36 |
|
|
|
59 |
|
|
|
30 |
|
|
|
36 |
|
|
|
30 |
|
Total Nonperforming Assets |
|
|
30,014 |
|
|
|
20,469 |
|
|
|
21,094 |
|
|
|
30,014 |
|
|
|
21,094 |
|
Impaired Loans |
|
|
28,236 |
|
|
|
18,967 |
|
|
|
19,464 |
|
|
|
28,236 |
|
|
|
19,464 |
|
Net Charge Offs/(Recoveries) |
|
|
1,812 |
|
|
|
1,264 |
|
|
|
3,600 |
|
|
|
5,034 |
|
|
|
5,561 |
|
LAKELAND FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
As of September 30, 2009 and December 31, 2008
(in thousands, except share data)
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
Cash and due from banks |
|
$ |
31,188 |
|
|
$ |
57,149 |
|
Short-term investments |
|
|
8,072 |
|
|
|
6,858 |
|
Total cash and cash equivalents |
|
|
39,260 |
|
|
|
64,007 |
|
|
|
|
|
|
|
|
|
|
Securities available for sale (carried at fair value) |
|
|
407,331 |
|
|
|
387,030 |
|
Real estate mortgage loans held for sale |
|
|
1,934 |
|
|
|
401 |
|
|
|
|
|
|
|
|
|
|
Loans, net of allowance for loan losses of $28,778 and $18,860 |
|
|
1,912,333 |
|
|
|
1,814,474 |
|
|
|
|
|
|
|
|
|
|
Land, premises and equipment, net |
|
|
30,108 |
|
|
|
30,519 |
|
Bank owned life insurance |
|
|
34,383 |
|
|
|
33,966 |
|
Accrued income receivable |
|
|
8,990 |
|
|
|
8,599 |
|
Goodwill |
|
|
4,970 |
|
|
|
4,970 |
|
Other intangible assets |
|
|
259 |
|
|
|
413 |
|
Other assets |
|
|
30,314 |
|
|
|
33,066 |
|
Total assets |
|
$ |
2,469,882 |
|
|
$ |
2,377,445 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Noninterest bearing deposits |
|
$ |
231,970 |
|
|
$ |
230,716 |
|
Interest bearing deposits |
|
|
1,589,061 |
|
|
|
1,654,583 |
|
Total deposits |
|
|
1,821,031 |
|
|
|
1,885,299 |
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
40,000 |
|
|
|
19,000 |
|
Securities sold under agreements to repurchase |
|
|
122,672 |
|
|
|
137,769 |
|
U.S. Treasury demand notes |
|
|
2,563 |
|
|
|
840 |
|
Other short-term borrowings |
|
|
175,000 |
|
|
|
45,000 |
|
Total short-term borrowings |
|
|
340,235 |
|
|
|
202,609 |
|
|
|
|
|
|
|
|
|
|
Accrued expenses payable |
|
|
16,535 |
|
|
|
17,163 |
|
Other liabilities |
|
|
1,397 |
|
|
|
1,434 |
|
Long-term borrowings |
|
|
40,042 |
|
|
|
90,043 |
|
Subordinated debentures |
|
|
30,928 |
|
|
|
30,928 |
|
Total liabilities |
|
|
2,250,168 |
|
|
|
2,227,476 |
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Cumulative perpetual preferred stock: 1,000,000 shares authorized, no par value, $1 liquidation value |
|
|
|
|
|
|
|
|
56,044 shares issued and outstanding as of September 30, 2009 |
|
|
53,992 |
|
|
|
0 |
|
Common stock: 90,000,000 shares authorized, no par value |
|
|
|
|
|
|
|
|
12,441,930 shares issued and 12,341,593 outstanding as of September 30, 2009 |
|
|
|
|
|
|
|
|
12,373,080 shares issued and 12,266,849 outstanding as of December 31, 2008 |
|
|
1,453 |
|
|
|
1,453 |
|
Additional paid-in capital |
|
|
23,846 |
|
|
|
20,632 |
|
Retained earnings |
|
|
147,295 |
|
|
|
141,371 |
|
Accumulated other comprehensive loss |
|
|
(5,437 |
) |
|
|
(12,024 |
) |
Treasury stock, at cost (2009 - 100,337 shares, 2008 - 106,231 shares) |
|
|
(1,524 |
) |
|
|
(1,552 |
) |
Total stockholders' equity |
|
|
219,625 |
|
|
|
149,880 |
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
|
89 |
|
|
|
89 |
|
Total equity |
|
|
219,714 |
|
|
|
149,969 |
|
Total liabilities and equity |
|
$ |
2,469,882 |
|
|
$ |
2,377,445 |
|
LAKELAND FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
For the Three Months and Nine Months Ended September 30, 2009 and 2008
(in thousands except for share and per share data)
(unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
NET INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
24,561 |
|
|
$ |
25,872 |
|
|
$ |
71,101 |
|
|
$ |
75,673 |
|
Tax exempt |
|
|
26 |
|
|
|
28 |
|
|
|
126 |
|
|
|
87 |
|
Interest and dividends on securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
4,335 |
|
|
|
4,437 |
|
|
|
13,231 |
|
|
|
11,793 |
|
Tax exempt |
|
|
597 |
|
|
|
583 |
|
|
|
1,804 |
|
|
|
1,820 |
|
Interest on short-term investments |
|
|
11 |
|
|
|
46 |
|
|
|
39 |
|
|
|
197 |
|
Total interest income |
|
|
29,530 |
|
|
|
30,966 |
|
|
|
86,301 |
|
|
|
89,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
7,431 |
|
|
|
10,854 |
|
|
|
25,464 |
|
|
|
33,592 |
|
Interest on borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term |
|
|
268 |
|
|
|
1,435 |
|
|
|
841 |
|
|
|
5,164 |
|
Long-term |
|
|
569 |
|
|
|
1,405 |
|
|
|
2,181 |
|
|
|
3,538 |
|
Total interest expense |
|
|
8,268 |
|
|
|
13,694 |
|
|
|
28,486 |
|
|
|
42,294 |
|
NET INTEREST INCOME |
|
|
21,262 |
|
|
|
17,272 |
|
|
|
57,815 |
|
|
|
47,276 |
|
Provision for loan losses |
|
|
5,500 |
|
|
|
3,710 |
|
|
|
14,952 |
|
|
|
7,884 |
|
NET INTEREST INCOME AFTER PROVISION FOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOAN LOSSES |
|
|
15,762 |
|
|
|
13,562 |
|
|
|
42,863 |
|
|
|
39,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth advisory fees |
|
|
747 |
|
|
|
869 |
|
|
|
2,213 |
|
|
|
2,541 |
|
Investment brokerage fees |
|
|
410 |
|
|
|
582 |
|
|
|
1,300 |
|
|
|
1,479 |
|
Service charges on deposit accounts |
|
|
2,133 |
|
|
|
2,331 |
|
|
|
6,153 |
|
|
|
6,355 |
|
Loan, insurance and service fees |
|
|
711 |
|
|
|
729 |
|
|
|
1,941 |
|
|
|
2,122 |
|
Merchant card fee income |
|
|
536 |
|
|
|
949 |
|
|
|
2,179 |
|
|
|
2,646 |
|
Other income |
|
|
506 |
|
|
|
585 |
|
|
|
1,459 |
|
|
|
1,453 |
|
Mortgage banking income |
|
|
459 |
|
|
|
146 |
|
|
|
1,849 |
|
|
|
666 |
|
Net securities gains (losses) |
|
|
2 |
|
|
|
11 |
|
|
|
2 |
|
|
|
39 |
|
Gain on redemption of Visa shares |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
642 |
|
Impairment on available-for-sale securities (includes total losses of $2,831, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of $2,606 recognized in other comprehensive income, pre-tax) |
|
|
(225 |
) |
|
|
0 |
|
|
|
(225 |
) |
|
|
0 |
|
Total noninterest income |
|
|
5,279 |
|
|
|
6,202 |
|
|
|
16,871 |
|
|
|
17,943 |
|
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
7,327 |
|
|
|
6,411 |
|
|
|
20,516 |
|
|
|
19,113 |
|
Occupancy expense |
|
|
751 |
|
|
|
741 |
|
|
|
2,392 |
|
|
|
2,226 |
|
Equipment costs |
|
|
571 |
|
|
|
426 |
|
|
|
1,588 |
|
|
|
1,344 |
|
Data processing fees and supplies |
|
|
985 |
|
|
|
955 |
|
|
|
2,969 |
|
|
|
2,662 |
|
Credit card interchange |
|
|
302 |
|
|
|
651 |
|
|
|
1,353 |
|
|
|
1,765 |
|
Other expense |
|
|
3,161 |
|
|
|
2,758 |
|
|
|
11,119 |
|
|
|
7,827 |
|
Total noninterest expense |
|
|
13,097 |
|
|
|
11,942 |
|
|
|
39,937 |
|
|
|
34,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAX EXPENSE |
|
|
7,944 |
|
|
|
7,822 |
|
|
|
19,797 |
|
|
|
22,398 |
|
Income tax expense |
|
|
2,677 |
|
|
|
2,597 |
|
|
|
6,200 |
|
|
|
7,136 |
|
NET INCOME |
|
$ |
5,267 |
|
|
$ |
5,225 |
|
|
$ |
13,597 |
|
|
$ |
15,262 |
|
Dividends and accretion of discount on preferred stock |
|
|
801 |
|
|
|
0 |
|
|
|
1,891 |
|
|
|
0 |
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |
|
$ |
4,466 |
|
|
$ |
5,225 |
|
|
$ |
11,706 |
|
|
$ |
15,262 |
|
BASIC WEIGHTED AVERAGE COMMON SHARES |
|
|
12,432,135 |
|
|
|
12,290,055 |
|
|
|
12,416,894 |
|
|
|
12,256,389 |
|
BASIC EARNINGS PER COMMON SHARE |
|
$ |
0.36 |
|
|
$ |
0.43 |
|
|
$ |
0.94 |
|
|
$ |
1.25 |
|
DILUTED WEIGHTED AVERAGE COMMON SHARES |
|
|
12,531.264 |
|
|
|
12,468,446 |
|
|
|
12,519,460 |
|
|
|
12,454,426 |
|
DILUTED EARNINGS PER COMMON SHARE |
|
$ |
0.36 |
|
|
$ |
0.42 |
|
|
$ |
0.94 |
|
|
$ |
1.23 |
|
LAKELAND FINANCIAL CORPORATION |
|
LOAN DETAIL |
|
THIRD QUARTER 2009 |
|
(unaudited in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
Commercial and industrial loans |
|
$ |
691,012 |
|
|
|
35.5 |
% |
|
$ |
652,107 |
|
|
|
35.5 |
% |
|
$ |
612,895 |
|
|
|
35.7 |
% |
Commercial real estate - owner occupied |
|
|
340,899 |
|
|
|
17.5 |
|
|
|
337,060 |
|
|
|
18.4 |
|
|
|
325,878 |
|
|
|
19.0 |
|
Commercial real estate - nonowner occupied |
|
|
242,278 |
|
|
|
12.5 |
|
|
|
212,444 |
|
|
|
11.6 |
|
|
|
191,187 |
|
|
|
11.1 |
|
Commercial real estate - multifamily loans |
|
|
25,651 |
|
|
|
1.3 |
|
|
|
25,428 |
|
|
|
1.4 |
|
|
|
23,674 |
|
|
|
1.4 |
|
Commercial real estate construction loans |
|
|
153,426 |
|
|
|
7.9 |
|
|
|
116,970 |
|
|
|
6.4 |
|
|
|
96,004 |
|
|
|
5.6 |
|
Agri-business and agricultural loans |
|
|
178,683 |
|
|
|
9.2 |
|
|
|
189,007 |
|
|
|
10.3 |
|
|
|
174,462 |
|
|
|
10.2 |
|
Residential real estate mortgage loans |
|
|
95,095 |
|
|
|
4.9 |
|
|
|
117,230 |
|
|
|
6.4 |
|
|
|
114,900 |
|
|
|
6.7 |
|
Home equity loans |
|
|
158,706 |
|
|
|
8.2 |
|
|
|
128,219 |
|
|
|
7.0 |
|
|
|
124,016 |
|
|
|
7.2 |
|
Installment loans and other consumer loans |
|
|
57,504 |
|
|
|
3.0 |
|
|
|
55,102 |
|
|
|
3.0 |
|
|
|
54,504 |
|
|
|
3.1 |
|
Subtotal |
|
|
1,943,254 |
|
|
|
100.0 |
% |
|
|
1,833,567 |
|
|
|
100.0 |
% |
|
|
1,717,520 |
|
|
|
100.0 |
% |
Less: Allowance for loan losses |
|
|
(28,778 |
) |
|
|
|
|
|
|
(18,860 |
) |
|
|
|
|
|
|
(18,124 |
) |
|
|
|
|
Net deferred loan (fees)/costs |
|
|
(2,143 |
) |
|
|
|
|
|
|
(233 |
) |
|
|
|
|
|
|
(175 |
) |
|
|
|
|
Loans, net |
|
$ |
1,912,333 |
|
|
|
|
|
|
$ |
1,814,474 |
|
|
|
|
|
|
$ |
1,699,221 |
|
|
|
|
|